SECTION A (60 MARKS)
QUESTION 1 [30 MARKS]
Below are a set of simplified financial statements (Income Statement, Balance Sheet
and Notes to the Accounts) of the Redrow Group plc.
“Redrow is one of the UK's leading re
...
SECTION A (60 MARKS)
QUESTION 1 [30 MARKS]
Below are a set of simplified financial statements (Income Statement, Balance Sheet
and Notes to the Accounts) of the Redrow Group plc.
“Redrow is one of the UK's leading residential and mixed use property developers.
We aim to be the developer of choice for customers, colleagues, land owners,
suppliers, subcontractors and investors. We have a reputation for imaginative
design, build quality and customer service.
We have the skills to complete a wide range of developments from large greenfield
sites to complex brownfield regeneration schemes”
Extract from Redrow plc‟s website „About Redrow‟ page
http://www.redrow.co.uk/cms/company/about
REDROW PLC CONSOLIDATED INCOME STATEMENT
12 months ended 30 June 2008
ADDITIONAL INFORMATION
1. The group made an operating profit before exceptional items of £120.5million.
The exceptional item related to a cost reduction programme of £259.4million.
2. The group paid a total dividend of 15.6 pence per share for the year ended 30
June 2007 (comprising interim and final dividends paid and proposed) compared
to a dividend of 9.3 pence per share for the year ended 30 June 2008 (being the
interim dividend paid on 2 May 2008, the company does not propose making a
final dividend payment this year).
3. The share price at 30 June 2007 was 510.5 pence per share and at 30 June
2008 was 142.5 pence per share.
Notes to the Accounts
Exceptional Charge
“The reduced activity levels and the related impact on selling prices being
experienced in the market have led to a significant adjustment to values in the land
market. We have prudently reviewed the net realisable value of land and work-inprogress in the balance sheet on phases of sites currently in development together
with the value of land not in development. This detailed review has resulted in an
exceptional charge of £259.4m relating to the provision against the carrying value of
the Group‟s land and work-in-progress. This represents an appropriate platform
from which the Group can move forward in the current market conditions.”
Extract from the „Redrow plc Annual Report and Accounts 2008‟ p.7
http://www.shareholder.com/visitors/DynamicDoc/document.cfm?CompanyID=REDR
OW&documentID=2390&PIN=21185254&resizeThree=no&Scale=100&Keyword=typ
e%20keyword%20here&Pag
Work in progress includes £13.7m (2007: £9.8m) in respect of part exchange
properties.
An exceptional net realisable value provision was recognised in the year in the sum
of £259.4m. This represented a £223.4m provision against land and a £36.0m
provision against work in progress.
15. Trade and Other Payables Requirement
a) Calculate appropriate ratios to allow you to comment on the
company‟s position and performance.
(10 marks)
b) Prepare a report for the stakeholders of the company, which
includes an analysis and commentary on the position and
performance of Redrow plc for the year ended 30 June 2008.
(20 marks) Orion plc acquired 80% of the equity share capital of Draco Ltd at a cost of £15.6
million when the revenue reserves of Draco were £6 million.
Orion plc acquired 40% of the ordinary share capital of Cassiopeia plc at a cost of
£10.4 million when the revenue reserves of Cassiopeia were £9 million.
The following information relates to Orion plc and its related companies as at 31
March 2009. Dividend payable refers to the proposed ordinary dividend for the year. No provision
has yet been made in the books of Orion for the dividends receivable from Draco.
Orion sold goods to Draco at a price of £6 million. These goods had cost Orion £4
million. Half of these goods were still in the inventory of Draco at 31 March 2009.
Draco had a balance of £1.5 million owing to Orion included in trade payables at 31t
March 2009 which agreed with Orion‟s records of receivables.
There is no evidence of any impairment in the value of goodwill Premier Cruises is a private limited liability company that operates a single cruise
ship. The ship was acquired on 1 January 2000. Details of the original cost of the
ship‟s components and their estimated useful lives are:
component original cost (£million) depreciation basis
ship‟s fabric (hull, decks etc) 300 25 years straight-line
propulsion system 100 useful life of 40,000 hours
cabins and entertainment area fittings 150 12 years straight-line
At 31 December 2007 no further capital expenditure had been incurred on the ship.
Ship‟s Fabric
In the year ended 31 December 2008 the ship‟s fabric was repainted at a cost of £20
million.
Propulsion System n the year ended 31 December 2008 the ship‟s fabric was repainted at a cost of £20
million.
Propulsion System
In the year ended 31 December 2007 the ship had experienced a high level of
engine trouble which had cost the company considerable lost revenue and
compensation costs. The measured expired life of the propulsion system at 31
December 2007 was 30,000 hours. Due to the unreliability of the engines, a
decision was taken in early January 2008 to replace the whole of the propulsion
system at a cost of £140 million. The expected life of the new propulsion system
was 50,000 hours and in the year ended 31 December 2008 the ship had used its
engines for 5,000 hours.
Cabins and entertainment areas and fittings
At the same time as the propulsion system replacement, the company took the
opportunity to do a limited upgrade to the cabin and entertainment facilities at a cost
of £60 million. After the upgrade of the cabin and entertainment area fittings it was
estimated that their remaining life was five years (from the date of the upgrade).
For the purpose of calculating depreciation, all the work on the ship can be assumed
to have been completed on 1 January 2008. All residual values can be taken as nil.
Requirement
(a) Calculate the carrying amount of Premier Cruises‟s cruise ship at 31t
December 2007 and 2008. Your answer should explain the treatment of
each item.
[Show More]